Echohawk
Shirokinukatsukami fan
I think you are probably right. I checked my own average purchase price and it's $24. Reducing the estimate to match this, I get:I guess $30 is probably too high for the average, but essentially yes
Year 1: $6m
Year 2: $23m
Year 3: $45m
Year 4: $59m
Year 5: $86m
Year 6: $71m