Ranger REG said:
Just the D&D brand, no GH, FR, DL, DS, EB, and connected setting brands? I'd say $30 mil is right. But they won't let it go because they're linked to the very successful DDM (though they could offer up the Chainmail brand).
D&D the game without electronic rights for USD30M? And no miniatures? No way. Absolutely no way. While I am sure Hasbro would be happy to sell it for that I would not want to be the buyer!
How much does the RPG game make a year? I reckon it would be lucky to pull an EDITDA of greater than about USD1.5m to USD2.0m so, assuming that estimate is correct, what multiple should be applied to the EBITDA number to generate a price?
You're not buying tangible assets or recurring annuity-type income streams, and there are no electronic rights attached, so this is not going to attract a high multiple if looked at from a purely business POV. In addition, future income is heavily dependent on the ability of "creatives" to generate new product and possibly a whole new edition as 3.5E reaches the end of its life cycle.
Frankly, this is not the sort of business I would buy... but if I did I would not pay more than about three times EBITDA (and, frankly, that's too much unless the balance sheet has some hidden assets that can be stripped out and sold so as to generate cash). And talking about goodwill that is attached to the brand is meaningless unless that goodwill can be converted to value... and that's where the electronic rights, and possibly even the novels business, would make the transaction more attractive.
All that said, I would like to see the Bill Slavicsek and his team put together an MBO for this. That could be really interesting provided, as with any deal like this, they could get it for the right price (and bring in the Paizo guys for some extra creative juice and Ryan Dancey for strategic business sense).